Investor Relations

Driven by Passion

Outstanding Investor Relations Awards 2017 & 2020

SET Symbol RS
Last Done 17.80 THB
Change -0.20
% Change -1.11%
Volume 10,524,100
Day's Range 17.70 - 18.30
52 Weeks' Range 16.80 - 30.00
Updated 28 Jan 2022 16:35

Financial Highlights

Detail 31 Dec 2017 31 Dec 2018 31 Dec 2019 31 Dec 2020 30 Sep 2021
Statement of Financial Position (Million Baht)          
Cash and cash equivalents 231 340 328 200 145
Trade and others accounts reveivable (net) 622 553 516 711 892
Plant and equipment (net) 402 332 504 642 583
License for operation right in spectrum of digital television (net) 1,531 1,396 671 599 545
Intangible assets (net) 587 720 703 1,314 1,767
Total assets 4,209 4,073 3,407 4,516 6,146
Trade and other accounts payable 815 733 651 1,016 1,170
Current portion of payable for license for operation right in spectrum of digital television (net) 177 4 - - -
Short-term loans from financial institution 253 320 530 620 1,037
Long-term loans from financial institution 626 316 236 156 983
Payable for cost of license for operation right in spectrum of digital television (net) 718 827 - - -
Total liabilities 2,807 2,401 1,680 2,512 3,948
Authorised share capital 1,203 1,203 1,162 1,162 1,162
Paid-up share capital 1,010 1,010 972 972 972
Retained earnings - Appropriated legal reserve 113 120 120 120 120
Retained earnings - Appropriated treasury share reserve 465 465 - 160 160
Retained earnings - Unappropriated 16 282 310 587 780
Total shareholders’ equity 1,402 1,672 1,727 2,004 2,198
           
Statement of Income (Million Baht) 2017 2018 2019 2020 9M21
Revenue from commerce business 1,389 2,127 2,012 2,382 1,767
Revenue from media business 1,704 1,345 1,069 1,148 905
Revenue from music and other businesses 409 355 530 244 165
Total revenue and services income 3,502 3,827 3,611 3,774 2,837
Cost of sales and services (2,129) (2,205) (2,020) (1,769) (1,339)
Gross profit 1,372 1,621 1,591 2,006 1,498
Selling and Administrative expenses (932) (1,054) (1,100) (1,317) (1,288)
Profit before finance costs and income tax (EBIT) 465 598 491 689 266
Net profit (attributable to Parent) 333 516 363 528 193
           
Per Share (Baht/Share)          
Book Value per Share (BVPS) 1.45 1.73 1.78 2.06 2.29
Earnings per Share (EPS)* 0.34 0.53 0.37 0.55 0.20
Profitability Ratios (%)          
Gross Profit Margin (GPM) 39.19 42.37 44.06 53.10 52.80
Operating Profit Margin (OPM)* 9.43 13.37 10.03 13.93 6.82
Return on Asset (ROA) 11.14 14.43 13.27 17.71 7.80
Return on Equity (ROE)* 27.21 33.64 21.40 28.35 14.46
Leverage Ratios          
Liquidity Ratio (times) 0.89 1.04 0.80 0.65 0.61
Debt to Equity Ratio (D/E) (times) 2.01 1.44 0.97 1.25 1.80
Interest Bearing Debt to Equity Ratio (IBD/E) (times) 0.65 0.39 0.45 0.61 1.11
Dividend Payout Raito (%) - 84.31 79.90 - -
Tax Rate          
Corperate tax rate (%) 20% 20% 20% 20% 20%
Effective Tax rate (%) 20.7% 17.3% 21.1% 20.6% 13.4%
           

*Profit(loss) attributable to the parent company

Information Request

Contact us