Investor Relations

Driven by Passion

Outstanding Investor Relations Awards 2017 & 2020

SET Symbol RS
Last Done 15.20 THB
Change +0.10
% Change 0.66%
Volume 1,683,538
Day's Range 14.90 - 15.20
52 Weeks' Range 14.70 - 22.70
Updated 07 Jul 2022 16:39

Financial Highlights

Detail 31 Dec 2018 31 Dec 2019 31 Dec 2020 31 Dec 2021 31 Mar 2022
Statement of Financial Position (Million Baht)          
Cash and cash equivalents 340 328 200 141 100
Trade and others accounts reveivable (net) 553 516 711 553 724
Plant and equipment (net) 332 504 642 567 547
License for operation right in spectrum of digital television (net) 1,396 671 599 527 509
Intangible assets (net) 720 703 1,314 1,804 1,988
Investments in an associated and joint venture company (net) - - 4 1,063 1,087
Total assets 4,073 3,407 4,516 5,803 6,043
Trade and other accounts payable 733 651 1,016 882 971
Current portion of payable for license for operation right in spectrum of digital television (net) 4 - - - -
Short-term loans from financial institution 320 530 620 1,115 1,275
Long-term loans from financial institution 316 236 156 952 922
Payable for cost of license for operation right in spectrum of digital television (net) 827 - - - -
Total liabilities 2,401 1,680 2,512 3,665 3,846
Authorised share capital 1,203 1,162 1,162 1,164 1,164
Paid-up share capital 1,010 972 972 972 972
Retained earnings - Appropriated legal reserve 120 120 120 120 120
Retained earnings - Appropriated treasury share reserve 465 - 160 160 160
Retained earnings - Unappropriated 282 310 587 723 778
Total shareholders’ equity 1,672 1,727 2,004 2,138 2,197
           
Statement of Income (Million Baht) 2018 2019 2020 2021 1Q22
Revenue from commerce business 2,127 2,012 2,382 2,263 427
Revenue from media business 1,345 1,069 1,148 1,079 352
Revenue from music and other businesses 355 530 244 231 66
Total revenue and services income 3,827 3,611 3,774 3,573 845
Cost of sales and services (2,205) (2,020) (1,769) (1,804) (432)
Gross profit 1,621 1,591 2,006 1,769 412
Selling and Administrative expenses (1,054) (1,100) (1,317) (1,317) (350)
Profit before finance costs and income tax (EBIT) 598 491 689 90 62
Net profit (attributable to Parent) 516 363 528 127 55
           
Per Share (Baht/Share)          
Book Value per Share (BVPS) 1.73 1.78 2.06 2.20 2.26
Earnings per Share (EPS)* 0.53 0.37 0.55 0.13 0.06
Profitability Ratios (%)          
Gross Profit Margin (GPM) 42.37 44.06 53.10 49.50 48.84
Operating Profit Margin (OPM)* 13.37 10.03 13.93 3.56 7.38
Return on Asset (ROA) 14.43 13.27 17.71 3.68 1.59
Return on Equity (ROE)* 33.64 21.40 28.35 6.15 1.94
Leverage Ratios          
Liquidity Ratio (times) 1.04 0.80 0.65 0.50 0.48
Debt to Equity Ratio (D/E) (times) 1.44 0.97 1.25 1.71 1.75
Interest Bearing Debt to Equity Ratio (IBD/E) (times) 0.39 0.45 0.61 1.15 1.18
Dividend Payout Raito (%) 84.31 79.90 - 263.16 -
Tax Rate          
Corperate tax rate (%) 20% 20% 20% 20% 20%
Effective Tax rate (%) 17.3% 21.1% 20.6% 4.6% 19.4%
           

*Profit(loss) attributable to the parent company

Information Request

Contact us